Year of Origin of Accounts Receivable Written Off as Uncollectible Year Sales Uncollectible Accounts Written Off 1st 2nd 3rd 4th 1st $ 900,000 $ 4,500 $4,500 2nd 1,250,000 9,600 3,000 $6,600 3rd 1,500,000 12,800 1,000 3,700 $8,100 4th 2,200,000 16,550 1,500 4,300 $10,750 Instructions 1. Assemble the desired data, using the following column headings: Bad Debt Expense Year Expense Actually Reported Expense Based on Estimate Increase (Decrease) in Amount of Expense Balance of Allowance Account, End of Year
2. Experience during the first four years of operations indicated that the receivables either were collected within two years or had to be written off as uncollectible. Does the estimate of 1% of sales appear to be reasonably close to the actual experience with uncollectible accounts originating during the first two years? Explain.
Answer:
1.
Increase Balance of
Expense Expense (Decrease) Allowance
Actually Based on in Amount Account,
Reported Estimate of Expense End of Year
$ 4,500 $ 9,000 $4,500 $ 4,500
9,600 12,500 2,900 7,400
12,800 15,000 2,200 9,600
16,550 22,000 5,450 15,050
2. Yes. The actual write-offs of accounts originating in the first two years are
reasonably close to the expense that would have been charged to those years
on the basis of 1% of sales. The total write-off of receivables originating in
the first year amounted to $8,500 ($4,500 + $3,000 + $1,000), as compared to bad
debt expense, based on the percentage of sales, of $9,000 ($900,000 × 1%). For
the second year, the comparable amounts were write-offs of $11,800 ($6,600 +
$3,700 + $1,500) and bad debt expense of $12,500 ($1,250,000 × 1%).